{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["建物の概要","内訳明細書","工事内訳書","工事見積書"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"建物の概要","index":0,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[31,5,31,6],[26,7,26,10],[25,7,25,10],[28,5,28,6],[13,3,17,10],[24,7,24,10],[23,7,23,10],[29,5,29,6],[28,7,28,10],[29,7,29,10],[27,5,27,10],[21,3,21,4],[30,5,30,6],[30,7,30,10],[1,1,1,6],[20,9,20,10],[20,8,21,8],[21,9,21,10],[3,3,3,6],[19,3,19,4],[5,3,5,6],[7,3,8,6],[10,3,11,10]]}
[null,null,null,null,null,null," "]
[null,"＜建物概要の記録 と 計算処理の実行＞",null,null,null,null,null," ☆印の枠内に記入した文字は自動転記されます"]
[]
["☆","建築主の氏名・名称",null,"学校法人大島学園理事長大嶋裕",null,null,null,"様",null,null,109.64]
[]
["☆","工事名称",null,"認定こども園今市中央幼稚園新築工事"]
[]
["☆","工事場所",null,"日光市今市本町地内"]
[]
[]
["☆","工事範囲",null,"設備備品遊具"]
[]
[]
["☆","備考"]
[]
[]
[]
[]
[]
[null,"主要用途",null,null,null,"☆★","施工床面積：",null,"㎡"]
[null,null,null,null,null,null,null,null,"状況:","計算を削除しました"]
[null,"工事種別",null,null,null,"★","処理命令文：",null,null,"金入の状態です"]
[null,null,null,null,null,null,"  ★印の枠内に記入した内容の組合せによって計算処理の内容が変わります"]
[null,"構造",null,null," 造",null,"処理命令文","処理の内容"]
[null,null,null,null,null,null,null,"内訳明細書の書き込み内容にしたがって【計算】"]
[null,"階数（地上/地下）",null,null," 階",null,"初期化","施工床面積と明細書のリンク情報を再設定して【計算】"]
[null,null,null,null,null,null,"比例計算","施工床面積の増減に比例した数量を割り出して【計算】"]
[null,"敷地面積",null,null,"㎡","<比例計算で特別に処理される単位> 注意：「_式」は「式」の前に半角スペース"]
[null,null,null,null,null,"数量を変化させないもの・１",null,"_式 （ 1.00 _式 → 1.00 _式 ・単価も変化しません）"]
["☆","建築面積（法定）",null,null,"㎡","数量を変化させないもの・２",null,"式  （ 1.00式 → 1.00式 ・単価は比例更新されます）"]
[null,null,null,null,null,"更新数量を整数とするもの",null,"箇所、回、基、組、個、戸、台、棟、人、本、枚、面"]
["☆","延床面積（法定）",null,null,"㎡","見積書の作成年度：",null,null," 年",null,"© 2000 Hidenori-Goto"]
[null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"内訳明細書","index":1,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,1]]}
["名          称",null,"摘         要","数   量","単位","単   価","金    額","備      考"]
[1,"設備備品"]
[null,"１歳保育室Ａロッカー","900ｘ450ｘ905　マスセット28993同等",7,"セット"]
[null,"同上ベンチ収納","600ｘ275ｘ300　50025（マスセット参考品番）",0]
[null,"同上マット","畳900ｘ900ｘ30",0]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"１歳保育室Ｂロッカー","900ｘ450ｘ905　マスセット28993同等",5]
[null,"同上収納ロッカー棚4段","550ｘ450ｘ905　28994",1]
[null,"同上ベンチ収納","600ｘ275ｘ300　50025",0]
[null,"同上マット","畳900ｘ900ｘ30",0]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"２歳保育室ロッカー５人用","1820ｘ410ｘ900　28490",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",1]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"満３歳保育室ロッカー５人用","1820ｘ410ｘ900　28490",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",1]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"３歳保育室Ａロッカー５人用","1820ｘ410ｘ900　28490",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",1]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"３歳保育室Ｂロッカー５人用","1820ｘ410ｘ900　28490",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",1]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"4歳保育室Ａロッカー５人用","1820ｘ410ｘ1100　20040",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",1]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"4歳保育室Ｂロッカー５人用","1820ｘ410ｘ1100　20040",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",1]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",1]
[null,"5歳保育室Ａロッカー５人用","1820ｘ410ｘ1100　20040",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",1]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"5歳保育室Ｂロッカー５人用","1820ｘ410ｘ1100　20040",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",1]
[null,"同上電子ピアノ","ローランドＦ-130Ｒ",0]
[null,"預り保育室ロッカー５人用","1820ｘ410ｘ1100　20040",6]
[null,"同上収納棚","820ｘ410ｘ900　28492",2]
[null,"職員室収納ベット医療戸棚","1580ｘ700ｘ1550　50059",1]
[null,"同上書庫上","プラスＳＧ-302ＦＲ",0]
[null,"同上書庫下","ＳＳ-304Ｒ",0]
[null,"同上カップ戸棚","900ｘ396ｘ1800　プラス889-206",0]
[null,"厨房更衣室事務机","1000ｘ700ｘ700　プラス678-633",0]
[null,"更衣室事務机用いす","697-833",0]
[null,"更衣室更衣ロッカー６人用","900ｘ515ｘ1790　ｗｓ-6Ｄ",1]
[null,"更衣室書庫上","880ｘ400ｘ730　ＳＧ-302ＦＲ",0]
[null,"更衣室書庫下","880ｘ400ｘ1120　ＳＳ-304Ｒ",0]
[null,"搬入取り付け費",null,1,"式"]
[null,"保育室造作家具","造作図３集成材造作",10,"セット"]
[null,"児童クラブ室造作家具1","造作図1ランドセル収納集成材造作",10,"セット"]
[null,"児童クラブ室造作家具2","造作図2収納集成材造作",6,"セット"]
[null,"下足入れ","造作図杉板造作",0,"セット"]
[null,"小屋裏収納前家具１階","造作図4収納手すり付",1,"セット"]
[null,"小屋裏収納前家具２階","造作図6収納手すり付",1,"セット"]
[null,"遊具４人乗りブランコ","ジャクエツＪ12Ｇ022",1,"セット"]
[null,"同上安全柵","Ｊ12Ｇ054",1,"セット"]
[null,"遊具低鉄棒３段","Ｊ4Ｇ001Ｋ",2,"セット"]
[null,"旗竿ポール設置","1０ｍ高アルミ合金　81715(マスセット）",1,"セット"]
[null,"遊具搬入取り付け費",null,1,"式"]
[null,"既存遊具移設費",null,1,"式"]

{"sheet":"工事内訳書","index":2,"n_rows":5,"n_cols":7,"rows_kept":5,"cut":false,"hidden":false,"merged":[[0,0,0,1],[0,6,0,7]]}
["名          称",null,"摘         要","数   量","単位","金   額","備    考"]
[]
[null,{"$f":"IF(工事見積書!F9=\"\",\"\",\" 工事名称 ：\")","v":" 工事名称 ："},{"$f":"IF(工事見積書!F9=\"\",\"\",工事見積書!F9)","v":"認定こども園今市中央幼稚園新築工事"}]
[]
[null,"この頁は【計算】ボタンを押すことによって自動的に作成されます"]

{"sheet":"工事見積書","index":3,"n_rows":12,"n_cols":15,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,0,1,17],[3,1,3,5],[2,14,2,16],[5,5,5,7],[5,1,5,3],[8,1,8,4],[9,1,9,4],[6,1,6,3],[8,5,8,16],[9,5,9,16],[6,10,6,11],[6,5,6,7],[16,10,16,16],[10,1,10,4],[11,1,12,4],[10,5,10,16],[11,5,12,16],[14,10,14,16],[15,10,15,16],[13,10,13,16]]}
[]
["設計書"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2016-08-05"}]
[null,{"$f":"IF(建物の概要!D4=\"\",\"\",建物の概要!D4)","v":"学校法人大島学園理事長大嶋裕"},null,null,null,null,"様"]
[]
[null,"合計金額 ",null,null,null,null,null,null,"円","消費税別途金額"]
[null,"税込合計",null,null,null,null,null,null,"円",{"$f":"IF($F$6=0,\"\",\"(消費税\")","v":""},null,null,{"$f":"IF($F$6=0,\"\",\"円)\")","v":""}]
[]
[null,"工 事 名 称",null,null,null,{"$f":"IF(建物の概要!D6=\"\",\"\",建物の概要!D6)","v":"認定こども園今市中央幼稚園新築工事"}]
[null,"工 事 場 所",null,null,null,{"$f":"IF(建物の概要!D8=\"\",\"\",建物の概要!D8)","v":"日光市今市本町地内"}]
[null,"工 事 範 囲",null,null,null,{"$f":"IF(建物の概要!D11=\"\",\"\",建物の概要!D11)","v":"設備備品遊具"}]
[null,"備       考",null,null,null,{"$f":"\"＜\"&IF(建物の概要!D30=\"\",\"\",\" 建築面積：\"&FIXED(建物の概要!D30,2,3)&\"㎡\")&IF(建物の概要!D32=\"\",\"\",\"  延床面積：\"&FIXED(建物の概要!D32,2,3)&\"㎡\")&IF(建物の概要!H20=\"\",\"\",\"  施工床面積：\"&FIXED(建物の概要!H20,2,3)&\"㎡\")&\" ＞\"&\"  \"&IF(建物の概要!D14=\"\",\"\",建物の概要!D14)","v":"＜ ＞  "}]