{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["建物の概要","内訳明細書","工事内訳書","工事見積書"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"建物の概要","index":0,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[31,5,31,6],[26,7,26,10],[25,7,25,10],[28,5,28,6],[13,3,17,10],[24,7,24,10],[23,7,23,10],[29,5,29,6],[28,7,28,10],[29,7,29,10],[27,5,27,10],[21,3,21,4],[30,5,30,6],[30,7,30,10],[1,1,1,6],[20,9,20,10],[20,8,21,8],[21,9,21,10],[3,3,3,6],[19,3,19,4],[5,3,5,6],[7,3,8,6],[10,3,11,10]]}
[null,null,null,null,null,null," "]
[null,"＜建物概要の記録 と 計算処理の実行＞",null,null,null,null,null," ☆印の枠内に記入した文字は自動転記されます"]
[]
["☆","建築主の氏名・名称",null,"学校法人大島学園理事長大嶋裕",null,null,null,"様",null,null,109.64]
[]
["☆","工事名称",null,"認定こども園今市中央幼稚園新築工事"]
[]
["☆","工事場所",null,"日光市今市本町地内"]
[]
[]
["☆","工事範囲",null,"外構工事"]
[]
[]
["☆","備考"]
[]
[]
[]
[]
[]
[null,"主要用途",null,null,null,"☆★","施工床面積：",null,"㎡"]
[null,null,null,null,null,null,null,null,"状況:","計算を削除しました"]
[null,"工事種別",null,null,null,"★","処理命令文：",null,null,"金入の状態です"]
[null,null,null,null,null,null,"  ★印の枠内に記入した内容の組合せによって計算処理の内容が変わります"]
[null,"構造",null,null," 造",null,"処理命令文","処理の内容"]
[null,null,null,null,null,null,null,"内訳明細書の書き込み内容にしたがって【計算】"]
[null,"階数（地上/地下）",null,null," 階",null,"初期化","施工床面積と明細書のリンク情報を再設定して【計算】"]
[null,null,null,null,null,null,"比例計算","施工床面積の増減に比例した数量を割り出して【計算】"]
[null,"敷地面積",null,null,"㎡","<比例計算で特別に処理される単位> 注意：「_式」は「式」の前に半角スペース"]
[null,null,null,null,null,"数量を変化させないもの・１",null,"_式 （ 1.00 _式 → 1.00 _式 ・単価も変化しません）"]
["☆","建築面積（法定）",null,null,"㎡","数量を変化させないもの・２",null,"式  （ 1.00式 → 1.00式 ・単価は比例更新されます）"]
[null,null,null,null,null,"更新数量を整数とするもの",null,"箇所、回、基、組、個、戸、台、棟、人、本、枚、面"]
["☆","延床面積（法定）",null,null,"㎡","見積書の作成年度：",null,null," 年",null,"© 2000 Hidenori-Goto"]
[null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"内訳明細書","index":1,"n_rows":30,"n_cols":8,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,0,0,1]]}
["名          称",null,"摘         要","数   量","単位","単   価","金    額","備      考"]
[1,"外構工事"]
[null,"土留め工事Ｌ型擁壁","Ｈ1000",66.400000000000006,"ｍ"]
[null,"コンクリート土留め①","厚150Ｈ800～300",79.099999999999994,"ｍ"]
[null,"コンクリート土留め②","厚150Ｈ1500",1.9,"ｍ"]
[null,"コンクリート土留め③","北側かさ上げ400Ｈ控え含む",33.1,"ｍ"]
[null,"北西車両ゲート　①Ｗ6Ｍ","四国大型アコーデオンＡＱ型片開き1.3ｈ　ＡＱ-740ＳＤＢ同等　レール取り付け共",1,"セット"]
[null,"南西車両ゲート　②Ｗ7Ｍ","四国大型アコーデオンＡＱ型片開き13ｈ　ＡＱ860ＳＤＢ同等レール　取り付け共",1,"セット"]
[null,"門扉④","四国アルデスライド6型Ｈ1.2扉幅2200開口1600Ｗ取り付け共",1,"セット"]
[null,"門扉⑤","四国プロメッシュ1型Ｗ920支柱２本取り付けともＨ1200",1,"セット"]
[null,"目隠しフェンスＨ600","四国ルーバーフェンスＫ1型段",8,"ｍ"]
[null,"目隠しフェンスＨ1200","四国ルーバーフェンスＫ1型段",44.9,"ｍ"]
[null,"目隠しフェンスＨ1600西","四国ルーバーフェンスＫ1型２段",33.299999999999997,"ｍ"]
[null,"北側メッシュフェンス",null,99.1,"ｍ"]
[null,"南車両出入り口③⑦","既存ゲート移設ユニック車共",2,"箇所"]
[null,"同上ステンレスレール設置","Ｌ50２本8ｍ",1,"式"]
[null,"給湯器廻りメッシュフェンスＨ1.5",null,42.4,"ｍ"]
[null,"同上出入り口扉Ｗ800",null,5,"箇所"]
[null,"出入り口部土間コンクリート①～⑦","厚150Ｄ13＠300",125,"ｍ2"]
[null,"コンクリート基礎設置費","180ｘ180ｘ450",40,"箇所"]
[null,"コンクリート部及び既存部塗装工事","アクリル吹付タイル",166,"ｍ2"]
[null,"雨水集水マスグレーチング蓋共","500ｘ500ｘ700グレーチング蓋Ｔ-25",19,"箇所"]
[null,"配管ＶＰ250敷設",null,158,"ｍ"]
[null,"浸透排水施設","浸透側溝Ｕ300，単粒砕石４号透水シート、プラスリット蓋共",6,"ｍ"]
[null,"側溝Ｕ5型敷設","300ｘ300鉄板巻グレーチング蓋Ｔ-25（ボルト固定",6,"ｍ"]
[null,"盛り土","敷地内発生土仮置き５Ｋｍ以内",200,"ｍ3"]
[null,"川砂敷き","厚75",200,"ｍ3"]
[null,"ウッドデッキ","ＹＫＫリウッドデッキ束建て仕様同等",72.900000000000006,"ｍ2"]
[null,"ウッドデッキ束石ブロック","200ｘ200ｘ200材工",292,"箇所"]
[null,"大谷石等カッター入れ","補修共",8,"箇所"]

{"sheet":"工事内訳書","index":2,"n_rows":5,"n_cols":7,"rows_kept":5,"cut":false,"hidden":false,"merged":[[0,0,0,1],[0,6,0,7]]}
["名          称",null,"摘         要","数   量","単位","金   額","備    考"]
[]
[null,{"$f":"IF(工事見積書!F9=\"\",\"\",\" 工事名称 ：\")","v":" 工事名称 ："},{"$f":"IF(工事見積書!F9=\"\",\"\",工事見積書!F9)","v":"認定こども園今市中央幼稚園新築工事"}]
[]
[null,"この頁は【計算】ボタンを押すことによって自動的に作成されます"]

{"sheet":"工事見積書","index":3,"n_rows":12,"n_cols":15,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,0,1,17],[3,1,3,5],[2,14,2,16],[5,5,5,7],[5,1,5,3],[8,1,8,4],[9,1,9,4],[6,1,6,3],[8,5,8,16],[9,5,9,16],[6,10,6,11],[6,5,6,7],[16,10,16,16],[10,1,10,4],[11,1,12,4],[10,5,10,16],[11,5,12,16],[14,10,14,16],[15,10,15,16],[13,10,13,16]]}
[]
["設計書"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2016-08-05"}]
[null,{"$f":"IF(建物の概要!D4=\"\",\"\",建物の概要!D4)","v":"学校法人大島学園理事長大嶋裕"},null,null,null,null,"様"]
[]
[null,"合計金額 ",null,null,null,null,null,null,"円","消費税別途金額"]
[null,"税込合計",null,null,null,null,null,null,"円",{"$f":"IF($F$6=0,\"\",\"(消費税\")","v":""},null,null,{"$f":"IF($F$6=0,\"\",\"円)\")","v":""}]
[]
[null,"工 事 名 称",null,null,null,{"$f":"IF(建物の概要!D6=\"\",\"\",建物の概要!D6)","v":"認定こども園今市中央幼稚園新築工事"}]
[null,"工 事 場 所",null,null,null,{"$f":"IF(建物の概要!D8=\"\",\"\",建物の概要!D8)","v":"日光市今市本町地内"}]
[null,"工 事 範 囲",null,null,null,{"$f":"IF(建物の概要!D11=\"\",\"\",建物の概要!D11)","v":"外構工事"}]
[null,"備       考",null,null,null,{"$f":"\"＜\"&IF(建物の概要!D30=\"\",\"\",\" 建築面積：\"&FIXED(建物の概要!D30,2,3)&\"㎡\")&IF(建物の概要!D32=\"\",\"\",\"  延床面積：\"&FIXED(建物の概要!D32,2,3)&\"㎡\")&IF(建物の概要!H20=\"\",\"\",\"  施工床面積：\"&FIXED(建物の概要!H20,2,3)&\"㎡\")&\" ＞\"&\"  \"&IF(建物の概要!D14=\"\",\"\",建物の概要!D14)","v":"＜ ＞  "}]